diff --git a/src/Spout/Common/Entity/Cell.php b/src/Spout/Common/Entity/Cell.php
index c1de389..924f880 100644
--- a/src/Spout/Common/Entity/Cell.php
+++ b/src/Spout/Common/Entity/Cell.php
@@ -64,14 +64,21 @@ class Cell
      */
     protected $style;
 
+    /**
+     * The cell formula
+     * @var string|null
+     */
+    protected $formula;
+
     /**
      * @param $value mixed
      * @param Style|null $style
      */
-    public function __construct($value, Style $style = null)
+    public function __construct($value, ?Style $style = null, $formula = null)
     {
         $this->setValue($value);
         $this->setStyle($style);
+        $this->setFormula($formula);
     }
 
     /**
@@ -131,6 +138,22 @@ class Cell
         $this->type = $type;
     }
 
+    /**
+     * @return string|null
+     */
+    public function getFormula()
+    {
+        return $this->formula;
+    }
+
+    /**
+     * @param string|null $formula
+     */
+    public function setFormula(?string $formula)
+    {
+        $this->formula = $formula;
+    }
+
     /**
      * Get the current value type
      *
diff --git a/src/Spout/Writer/XLSX/Manager/WorksheetManager.php b/src/Spout/Writer/XLSX/Manager/WorksheetManager.php
index 741d0aa..2cca1e7 100644
--- a/src/Spout/Writer/XLSX/Manager/WorksheetManager.php
+++ b/src/Spout/Writer/XLSX/Manager/WorksheetManager.php
@@ -211,18 +211,21 @@ EOD;
         $columnLetters = CellHelper::getColumnLettersFromColumnIndex($columnIndexZeroBased);
         $cellXML = '<c r="' . $columnLetters . $rowIndexOneBased . '"';
         $cellXML .= ' s="' . $styleId . '"';
+        $cellFormulaXMLFragment = $this->getCellFormulaXMLFragment($cell);
 
         if ($cell->isString()) {
-            $cellXML .= $this->getCellXMLFragmentForNonEmptyString($cell->getValue());
+            $cellXML .= $this->getCellXMLFragmentForNonEmptyString($cell);
         } elseif ($cell->isBoolean()) {
-            $cellXML .= ' t="b"><v>' . (int) ($cell->getValue()) . '</v></c>';
+            $cellXML .= ' t="b">' . $cellFormulaXMLFragment . '<v>' . (int) ($cell->getValue()) . '</v></c>';
         } elseif ($cell->isNumeric()) {
-            $cellXML .= '><v>' . $cell->getValue() . '</v></c>';
+            $cellXML .= '>' . $cellFormulaXMLFragment . '<v>' . $cell->getValue() . '</v></c>';
         } elseif ($cell->isError() && is_string($cell->getValueEvenIfError())) {
             // only writes the error value if it's a string
             $cellXML .= ' t="e"><v>' . $cell->getValueEvenIfError() . '</v></c>';
         } elseif ($cell->isEmpty()) {
-            if ($this->styleManager->shouldApplyStyleOnEmptyCell($styleId)) {
+            if ($cellFormulaXMLFragment) {
+                $cellXML .= '>' . $cellFormulaXMLFragment . '<v></v></c>';
+            } else if ($this->styleManager->shouldApplyStyleOnEmptyCell($styleId)) {
                 $cellXML .= '/>';
             } else {
                 // don't write empty cells that do no need styling
@@ -237,19 +240,37 @@ EOD;
     }
 
     /**
-     * Returns the XML fragment for a cell containing a non empty string
+     * Returns the XML fragment for a cell formula
      *
      * @param string $cellValue The cell value
      * @throws InvalidArgumentException If the string exceeds the maximum number of characters allowed per cell
      * @return string The XML fragment representing the cell
      */
-    private function getCellXMLFragmentForNonEmptyString($cellValue)
+    private function getCellFormulaXMLFragment($cell)
     {
+        $cellFormula = $cell->getFormula();
+        return $cellFormula ? '<f>' . $cellFormula . '</f>' : '';
+    }
+
+    /**
+     * Returns the XML fragment for a cell containing a non empty string
+     *
+     * @param Cell $cell cell
+     * @throws InvalidArgumentException If the string exceeds the maximum number of characters allowed per cell
+     * @return string The XML fragment representing the cell
+     */
+    private function getCellXMLFragmentForNonEmptyString($cell)
+    {
+        $cellValue = $cell->getValue();
+        $cellFormulaXMLFragment = $this->getCellFormulaXMLFragment($cell);
+
         if ($this->stringHelper->getStringLength($cellValue) > self::MAX_CHARACTERS_PER_CELL) {
             throw new InvalidArgumentException('Trying to add a value that exceeds the maximum number of characters allowed in a cell (32,767)');
         }
 
-        if ($this->shouldUseInlineStrings) {
+        if ($cellFormulaXMLFragment) {
+            $cellXMLFragment = ' t="str">' . $cellFormulaXMLFragment . '<v>' . $cellValue . '</v></c>';
+        } else if ($this->shouldUseInlineStrings) {
             $cellXMLFragment = ' t="inlineStr"><is><t>' . $this->stringsEscaper->escape($cellValue) . '</t></is></c>';
         } else {
             $sharedStringId = $this->sharedStringsManager->writeString($cellValue);
diff --git a/tests/Spout/Writer/XLSX/WriterTest.php b/tests/Spout/Writer/XLSX/WriterTest.php
index 15cc4e4..c00ae54 100644
--- a/tests/Spout/Writer/XLSX/WriterTest.php
+++ b/tests/Spout/Writer/XLSX/WriterTest.php
@@ -189,6 +189,33 @@ class WriterTest extends TestCase
         $this->assertEquals($sheets[1], $writer->getCurrentSheet(), 'The current sheet should be the second one.');
     }
 
+    /**
+     * @return void
+     */
+    public function testCellFormula()
+    {
+        $fileName = 'test_cell_formula.xlsx';
+
+        $rowsAsArray = [
+            [[1], [3], ['Github link', 'HYPERLINK("https://github.com/","Github link")']],
+            [[0, 'A1+B1'], [-2, 'A1-B1'], ['Google link', 'HYPERLINK("https://google.com/","Google link")'], ['test']],
+        ];
+        $rows = array_map(function($rowAsArray) {
+            return WriterEntityFactory::createRow((array_map(function($cellAsArray) {
+                return new Cell($cellAsArray[0] ?? "", null, $cellAsArray[1] ?? "");
+            }, $rowAsArray)));
+        }, $rowsAsArray);
+
+        $this->writeToXLSXFile($rows, $fileName);
+
+        foreach ($rows as $row) {
+            foreach ($row->getCells() as $cell) {
+                $this->assertInlineDataWasWrittenToSheet($fileName, 1, $cell->getValue());
+                $this->assertInlineDataWasWrittenToSheet($fileName, 1, $cell->getFormula());
+            }
+        }
+    }
+
     /**
      * @return void
      */